Share
capital
£000
Share
premium
£000
Other reserve £000Merger reserve £000Shares
owned by the EBT
£000
Merger relief reserve
£000
Currency translation
reserve
£000
Retained
losses
£000
Non-controlling interest £000Total
equity
£000
Balance at 1 January 201721,53946,880293(338)2,086257(9,868)60,849
Profit for the year4,8324,832
Other comprehensive income279(28)251
Total comprehensive income for the year2794,8045,083
Transactions with owners
Issue of share capital4,8705,4901,10811,468
Share options issued as consideration187187
Shares owned by the EBT(246)(246)
Share-based payment charge272272
Share options settled544(416)128
Equity dividends paid (note 8)(2,877)(2,877)
Total transactions with owners4,8705,490187-2981,108-(3,021)8,932
Balance at 1 January 201826,40952,370187293(40)3,194536(8,085)74,864
Profit for the year4,911204,931
Other comprehensive income128128
Total comprehensive income for the year1284,911205,059
Transactions with owners
Issue of share capital3,4508,42338112,254
Share owned by the EBT(650)(650)
Issue of shares in exchange for shares in subsidiary undertaking601(1,303)(702)
Share-based payment charge191191
Share options settled277(302)(25)
Equity dividends paid (note 8)(3,558)(3,558)
Total transactions with owners4,0518,423(373)381(4,972)7,510
Balance at 31 December 201830,46060,793187293(413)3,575664(8,146)2087,433